PRESUPUESTO ESTIMADO DE C CASA PALMA REAL 420
SPS, CORTES N.o
CONCEPTOS
1 1.1 Limpiezadelterreno 1.2 limpiezadeescombros
UNID.
M2 global
OBRA PRELIMI 953.00 1.00
1.3 bodega provisional materiales global 1.4 trazoynivelacion global 1.5 tramite permiso de construcci global 1.7 rellenomaterialselecto M3
2 2.1 excavacion
CANT.
ML
1.00 1.00 1.00 143.00
EXCAVACIONE 114.10
3 ELEMENTOD SC EO 3.1 zapatacorrida ML 114.10 3.2 zapataaislada unidad 31.00 3.3 columnasde concretoarmado ML 118.00 3.4 castillos ML 121.60
3.5 escaleras de concreto armado global 3.6 losade entrepisoconcretoar M2 3.7 solerainferior ML 3.8 solerasuperior ML 3.9 vigas ML 3.10 viga garage ML 3.11 sobreelevacion M2
N.o
CONCEPTOS
UNID.
1.00 159.81 114.10 113.49 158.17 20.00 68.46
CANT.
4 TECHO P,ISOP Y SA 4.1 Techo(armaduraylamina) M2 587.00 4.2 cielofalsodetablayeso M2 410.00 4.3 detalledecielofalso unidad 4.00 4.4 barandametalicaenescalera ML 8.00 4.5 firmedeconcreto M2 257.17 4.6 paredes de concreto con bloq M2 455.03 4.7 paredes de concreto con bloq M2 155.48 4.8 repelloypulido M2 1,240.00
4.9 pinturageneralysellador 4.10 baransadeconcretoenfacha 4.12 ceramicadepiso 4.13 enchapeceramicadebaños 4.14 muroperimetral
N.o
M2 ML M2 M2 ML
1,240.00 14.00 391.28 168.20 58.25
5 5.1 ventanas de aluminio y vidrio
global
VENTANAS 1.00
6 6.1 puertas y muebles de cocina
global
MADERA 1.00
7 7.1 servicio sanitario, lavados y b 7.2 sistemahidrosanitario 7.3 pegueaguapotable 7.4 sisterna
global global global global
CONCEPTOS
8 8.1 sistemaelectrico
8.2 telefonoycable 8.3 pegueenergiaelectrica 8.4 lamparas
UNID.
CANT.
INSTALACIONES ELE global 1.00
global global global
9 9.1 granito cocina M2 9.2 granito baño M2 9.3 molduraventanas ML 9.4 moldura facia ML 9.5 enchapedepiedraenfachada M2 9.6 detalledecolumnas global 9.7 consolas exteriores fachada unidad 9.8 portonpequeñodeentrada unidad
10 10.1 engramillado 10.2 limpiezadecasaterminada
SANITARIA 1.00 1.00 1.00 1.00
global global
1.00 1.00 1.00
DETALLES 12.00 4.00 140.00 60.00 16.00 1.00 28.00 1.00
ACTIVIDADEF SIN 1.00 1.00
11
11.1 climatizacion
CLIMATIZACIO
global
12
12.1 VARIOS
VARIOS
global
13
13.1 gastosdeoperacion
1.00
1.00
GASTOD S O EPER
global
1.00
TOTAL..
NSTRUCCION M2
VALOR
TOTAL
AR
6,437.95 7,431.00 10,808.00 2,126.08 25,000.00 38,641.20 90,444.23 S
9,249.57 9,249.57 CRETO 33,587.30 34,658.80 69,248.50 25,704.30
16,213.10 101,241.00 40,753.90 44,171.40 75,147.70 21,477.40 25,741.00 487,944.40 VALOR
REDES 444,130.00 143,876.00 67,554.50 52,962.70 45,340.10 129,639.00 15,555.40 148,170.70
TOTAL
58,637.30 56,745.80 195,641.20 84,100.00 133,792.00 1,576,144.70
160,000.00 160,000.00
432,349.00 432,349.00
111,081.00 67,554.50 12,159.80 81,065.40 271,860.70 VALOR
TOTAL
TRICAS 115,375.00
14,186.50 6,755.15 40,000.00 176,316.65
61,690.00 20,563.60 108,087.00 50,532.70 19,996.10 9,000.00 45,883.70 4,096.76 319,849.86 LES
40,967.60 20,483.80 61,451.40
N
160,000.00 160,000.00
62,935.10 62,935.10 CION
307,454.39 307,454.39
....LPS.
4,116,000.00
